Social Security in the Senate

(a) Social Security Revenues For purposes of Senate enforcement under sections 302 and 311 of the Congressional Budget Act of 1974 (2 U.S.C. 633 and 642), the amounts of revenues of the Federal Old-Age and Survivors Insurance Trust Fund and the Federal Disability Insurance Trust Fund are as follows: Fiscal year 2025: $1,303,924,000,000. Fiscal year 2026: $1,363,672,000,000. Fiscal year 2027: $1,418,444,000,000. Fiscal year 2028: $1,471,555,000,000. Fiscal year 2029: $1,530,067,000,000. Fiscal year 2030: $1,590,856,000,000. Fiscal year 2031: $1,653,864,000,000. Fiscal year 2032: $1,717,636,000,000. Fiscal year 2033: $1,781,872,000,000. Fiscal year 2034: $1,848,256,000,000. (b) Social Security Outlays For purposes of Senate enforcement under sections 302 and 311 of the Congressional Budget Act of 1974 (2 U.S.C. 633 and 642), the amounts of outlays of the Federal Old-Age and Survivors Insurance Trust Fund and the Federal Disability Insurance Trust Fund are as follows: Fiscal year 2025: $1,413,704,000,000. Fiscal year 2026: $1,496,323,000,000. Fiscal year 2027: $1,585,399,000,000. Fiscal year 2028: $1,686,635,000,000. Fiscal year 2029: $1,786,689,000,000. Fiscal year 2030: $1,890,295,000,000. Fiscal year 2031: $1,998,538,000,000. Fiscal year 2032: $2,111,627,000,000. Fiscal year 2033: $2,224,148,000,000. Fiscal year 2034: $2,324,954,000,000. (c) Social Security Administrative Expenses In the Senate, the amounts of new budget authority and budget outlays of the Federal Old-Age and Survivors Insurance Trust Fund and the Federal Disability Insurance Trust Fund for administrative expenses are as follows: Fiscal year 2025: (A) New budget authority, $6,408,000,000. (B) Outlays, $6,338,000,000. Fiscal year 2026: (A) New budget authority, $6,268,000,000. (B) Outlays, $6,287,000,000. Fiscal year 2027: (A) New budget authority, $6,455,000,000. (B) Outlays, $6,422,000,000. Fiscal year 2028: (A) New budget authority, $6,644,000,000. (B) Outlays, $6,584,000,000. Fiscal year 2029: (A) New budget authority, $6,832,000,000. (B) Outlays, $6,765,000,000. Fiscal year 2030: (A) New budget authority, $7,033,000,000. (B) Outlays, $6,963,000,000. Fiscal year 2031: (A) New budget authority, $7,233,000,000. (B) Outlays, $7,162,000,000. Fiscal year 2032: (A) New budget authority, $7,437,000,000. (B) Outlays, $7,365,000,000. Fiscal year 2033: (A) New budget authority, $7,651,000,000. (B) Outlays, $7,576,000,000. Fiscal year 2034: (A) New budget authority, $7,869,000,000. (B) Outlays, $7,792,000,000.

(a) Social Security Revenues For purposes of Senate enforcement under sections 302 and 311 of the Congressional Budget Act of 1974 (2 U.S.C. 633 and 642), the amounts of revenues of the Federal Old-Age and Survivors Insurance Trust Fund and the Federal Disability Insurance Trust Fund are as follows: Fiscal year 2025: $1,303,924,000,000. Fiscal year 2026: $1,363,672,000,000. Fiscal year 2027: $1,418,444,000,000. Fiscal year 2028: $1,471,555,000,000. Fiscal year 2029: $1,530,067,000,000. Fiscal year 2030: $1,590,856,000,000. Fiscal year 2031: $1,653,864,000,000. Fiscal year 2032: $1,717,636,000,000. Fiscal year 2033: $1,781,872,000,000. Fiscal year 2034: $1,848,256,000,000. (b) Social Security Outlays For purposes of Senate enforcement under sections 302 and 311 of the Congressional Budget Act of 1974 (2 U.S.C. 633 and 642), the amounts of outlays of the Federal Old-Age and Survivors Insurance Trust Fund and the Federal Disability Insurance Trust Fund are as follows: Fiscal year 2025: $1,413,704,000,000. Fiscal year 2026: $1,496,323,000,000. Fiscal year 2027: $1,585,399,000,000. Fiscal year 2028: $1,686,635,000,000. Fiscal year 2029: $1,786,689,000,000. Fiscal year 2030: $1,890,295,000,000. Fiscal year 2031: $1,998,538,000,000. Fiscal year 2032: $2,111,627,000,000. Fiscal year 2033: $2,224,148,000,000. Fiscal year 2034: $2,324,954,000,000. (c) Social Security Administrative Expenses In the Senate, the amounts of new budget authority and budget outlays of the Federal Old-Age and Survivors Insurance Trust Fund and the Federal Disability Insurance Trust Fund for administrative expenses are as follows: Fiscal year 2025: (A) New budget authority, $6,408,000,000. (B) Outlays, $6,338,000,000. Fiscal year 2026: (A) New budget authority, $6,268,000,000. (B) Outlays, $6,287,000,000. Fiscal year 2027: (A) New budget authority, $6,455,000,000. (B) Outlays, $6,422,000,000. Fiscal year 2028: (A) New budget authority, $6,644,000,000. (B) Outlays, $6,584,000,000. Fiscal year 2029: (A) New budget authority, $6,832,000,000. (B) Outlays, $6,765,000,000. Fiscal year 2030: (A) New budget authority, $7,033,000,000. (B) Outlays, $6,963,000,000. Fiscal year 2031: (A) New budget authority, $7,233,000,000. (B) Outlays, $7,162,000,000. Fiscal year 2032: (A) New budget authority, $7,437,000,000. (B) Outlays, $7,365,000,000. Fiscal year 2033: (A) New budget authority, $7,651,000,000. (B) Outlays, $7,576,000,000. Fiscal year 2034: (A) New budget authority, $7,869,000,000. (B) Outlays, $7,792,000,000.